Invest
Diversify to real estate.
We'll handle the tenants and toilets.
Diversify to real estate.
We'll handle the tenants and toilets.
Properties
Properties
Financial Overview
Financial Overview
Available Cash¹
Available Cash¹
$10,135,535
$10,135,535
Estimated Property Values²
Estimated Property Values²
$60,041,000
$60,041,000
HouseHack Book Value²:
HouseHack Book Value²:
~$54,725,535
~$54,725,535
HouseHack Value with Multiple³:
HouseHack Value with Multiple³:
~$76,615,749 to ~$109,451,070
~$76,615,749 to ~$109,451,070
Available cash includes cash equivalents and funds received from convertible bonds. Updated as of May 12, 2025.
These values are internal estimates as of February 27, 2025. The book value has been updated to reflect the company's current, approximate amount of convertible bond liability as of May 12, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x to 2x book value. This valuation may change over time.
Available cash includes cash equivalents and funds received from convertible bonds. Updated as of May 12, 2025.
These values are internal estimates as of February 27, 2025. The book value has been updated to reflect the company's current, approximate amount of convertible bond liability as of May 12, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x to 2x book value. This valuation may change over time.
Acquisition 1: Single
Acquisition 1: Single
Purchase Price:
Purchase Price:
$507,000
$507,000
Renovation:
Renovation:
$81,413
$81,413
Estimated Market Value:
Estimated Market Value:
$760,000
$760,000
Wedge:
Wedge:
$171,587
$171,587
Acquisition 2: Single
Acquisition 2: Single
Purchase Price:
Purchase Price:
$475,000
$475,000
Renovation:
Renovation:
$66,709
$66,709
Estimated Market Value:
Estimated Market Value:
$625,000
$625,000
Wedge:
Wedge:
$83,291
$83,291
Acquisition 3: Single
Acquisition 3: Single
Purchase Price:
Purchase Price:
$452,000
$452,000
Renovation:
Renovation:
$63,023
$63,023
Estimated Market Value:
Estimated Market Value:
$600,000
$600,000
Wedge:
Wedge:
$84,977
$84,977
Acquisition 4: Single
Acquisition 4: Single
Purchase Price:
Purchase Price:
$515,000
$515,000
Renovation:
Renovation:
$80,309
$80,309
Estimated Market Value:
Estimated Market Value:
$686,000
$686,000
Wedge:
Wedge:
$90,691
$90,691
Acquisition 5: Single
Acquisition 5: Single
Purchase Price:
Purchase Price:
$605,000
$605,000
Renovation:
Renovation:
$55,902
$55,902
Estimated Market Value:
Estimated Market Value:
$800,000
$800,000
Wedge:
Wedge:
$139,098
$139,098
Acquisition 6: Single
Acquisition 6: Single
Purchase Price:
Purchase Price:
$512,000
$512,000
Renovation:
Renovation:
$69,150
$69,150
Estimated Market Value:
Estimated Market Value:
$675,000
$675,000
Wedge:
Wedge:
$93,850
$93,850
Acquisition 7: Single
Acquisition 7: Single
Purchase Price:
Purchase Price:
$1,000,000
$1,000,000
Renovation:
Renovation:
$77,881
$77,881
Estimated Market Value:
Estimated Market Value:
$1,320,000
$1,320,000
Wedge:
Wedge:
$242,119
$242,119
Acquisition 8: Single
Acquisition 8: Single
Purchase Price:
Purchase Price:
$684,000
$684,000
Renovation:
Renovation:
$46,337
$46,337
Estimated Market Value:
Estimated Market Value:
$865,000
$865,000
Wedge:
Wedge:
$134,663
$134,663
Acquisition 9: Single
Acquisition 9: Single
Purchase Price:
Purchase Price:
$681,000
$681,000
Renovation:
Renovation:
$51,617
$51,617
Estimated Market Value:
Estimated Market Value:
$900,000
$900,000
Wedge:
Wedge:
$167,383
$167,383
Acquisition 10: Single
Acquisition 10: Single
Purchase Price:
Purchase Price:
$936,000
$936,000
Renovation:
Renovation:
$61,383
$61,383
Estimated Market Value:
Estimated Market Value:
$1,250,000
$1,250,000
Wedge:
Wedge:
$252,617
$252,617
Acquisition 11: Single
Acquisition 11: Single
Purchase Price:
Purchase Price:
$537,995
$537,995
Renovation:
Renovation:
$164,684
$164,684
Estimated Market Value:
Estimated Market Value:
$735,000
$735,000
Wedge:
Wedge:
$32,321
$32,321
Acquisition 12: Single
Acquisition 12: Single
Purchase Price:
Purchase Price:
$608,400
$608,400
Renovation:
Renovation:
$121,004
$121,004
Estimated Market Value:
Estimated Market Value:
$800,000
$800,000
Wedge:
Wedge:
$70,596
$70,596
Acquisition 13: Multifamily 28 Units
Acquisition 13: Multifamily 28 Units
Purchase Price:
Purchase Price:
$15,700,000
$15,700,000
Renovation:
Renovation:
$0
$0
Estimated Market Value:
Estimated Market Value:
$17,900,000
$17,900,000
Wedge:
Wedge:
$2,200,000
$2,200,000
Acquisition 14: Condo Unit
Acquisition 14: Condo Unit
Purchase Price:
Purchase Price:
$320,000
$320,000
Renovation:
Renovation:
$1,836
$1,836
Estimated Market Value:
Estimated Market Value:
$400,000
$400,000
Wedge:
Wedge:
$78,164
$78,164
Acquisition 15: Single
Acquisition 15: Single
Purchase Price:
Purchase Price:
$550,000
$550,000
Renovation:
Renovation:
$94,440
$94,440
Estimated Market Value:
Estimated Market Value:
$805,000
$805,000
Wedge:
Wedge:
$160,560
$160,560
Acquisition 16: Multifamily 8 Units
Acquisition 16: Multifamily 8 Units
Purchase Price:
Purchase Price:
$2,487,000
$2,487,000
Renovation:
Renovation:
$37,891
$37,891
Estimated Market Value:
Estimated Market Value:
$2,955,000
$2,955,000
Wedge:
Wedge:
$430,109
$430,109
Acquisition 17: Single
Acquisition 17: Single
Purchase Price:
Purchase Price:
$681,000
$681,000
Renovation:
Renovation:
$68,833
$68,833
Estimated Market Value:
Estimated Market Value:
$865,000
$865,000
Wedge:
Wedge:
$115,167
$115,167
Acquisition 18: Multifamily 22 Units + 1 Commmercial
Acquisition 18: Multifamily 22 Units + 1 Commmercial
Purchase Price:
Purchase Price:
$7,379,975
$7,379,975
Renovation:
Renovation:
$0
$0
Estimated Market Value:
Estimated Market Value:
$9,090,000
$9,090,000
Wedge:
Wedge:
$1,710,025
$1,710,025
Acquisition 19: Single
Acquisition 19: Single
Purchase Price:
Purchase Price:
$1,155,870
$1,155,870
Renovation:
Renovation:
$110,000
$110,000
Estimated Market Value:
Estimated Market Value:
$1,375,000
$1,375,000
Wedge:
Wedge:
$109,130
$109,130
Acquisition 20: Single
Acquisition 20: Single
Purchase Price:
Purchase Price:
$615,000
$615,000
Renovation:
Renovation:
$81,691
$81,691
Estimated Market Value:
Estimated Market Value:
$780,000
$780,000
Wedge:
Wedge:
$83,309
$83,309
Acquisition 21: Single
Acquisition 21: Single
Purchase Price:
Purchase Price:
$1,038,299
$1,038,299
Renovation:
Renovation:
$187,932
$187,932
Estimated Market Value:
Estimated Market Value:
$1,300,000
$1,300,000
Wedge:
Wedge:
$73,769
$73,769
Acquisition 22: Single
Acquisition 22: Single
Purchase Price:
Purchase Price:
$993,017
$993,017
Renovation:
Renovation:
$155,000
$155,000
Estimated Market Value:
Estimated Market Value:
$1,300,000
$1,300,000
Wedge:
Wedge:
$151,983
$151,983
Acquisition 23: Single
Acquisition 23: Single
Purchase Price:
Purchase Price:
$453,542
$453,542
Renovation:
Renovation:
$70,000
$70,000
Estimated Market Value:
Estimated Market Value:
$600,000
$600,000
Wedge:
Wedge:
$76,458
$76,458
Acquisition 24: Multifamily 4 Units
Acquisition 24: Multifamily 4 Units
Purchase Price:
Purchase Price:
$1,604,677
$1,604,677
Renovation:
Renovation:
$0
$0
Estimated Market Value:
Estimated Market Value:
$1,850,000
$1,850,000
Wedge:
Wedge:
$245,323
$245,323
ADU CONSTRUCTION: Adding 8 Units to Existing Multifamily
ADU CONSTRUCTION: Adding 8 Units to Existing Multifamily
Estimated Build Cost:
Estimated Build Cost:
$1,550,000
$1,550,000
Estimated Market Value:
Estimated Market Value:
$2,955,000
$2,955,000
Wedge:
Wedge:
$1,405,000
$1,405,000
ADU CONSTRUCTION: Adding on 4 units to an existing multifamily
ADU CONSTRUCTION: Adding on 4 units to an existing multifamily
Estimated Build Cost:
Estimated Build Cost:
$705,500
$705,500
Estimated Market Value:
Estimated Market Value:
$1,850,000
$1,850,000
Wedge:
Wedge:
$1,144,500
$1,144,500
Land Development Project Near New Ski Village
Land Development Project Near New Ski Village
Acquisition Cost (raw land):
Acquisition Cost (raw land):
$4,858,378
$4,858,378
Estimated Market Value (as land):
Estimated Market Value (as land):
$6,000,000
$6,000,000
Wedge:
Wedge:
$1,141,622
$1,141,622
Real Estate Portfolio
Real Estate Portfolio
Total Real Estate Purchased:
Total Real Estate Purchased:
$45,350,153
$45,350,153
Renovation Costs:
Renovation Costs:
$1,747,035
$1,747,035
Estimated Development Costs:
Estimated Development Costs:
$2,255,500
$2,255,500
All-In Costs:
All-In Costs:
$49,352,688
$49,352,688
Estimated Total Wedge²:
Estimated Total Wedge²:
$10,688,312
$10,688,312
Estimated Total Market Value²:
Estimated Total Market Value²:
$60,041,000
$60,041,000
Available Cash¹:
Available Cash¹:
$10,135,535
$10,135,535
Convertible Bonds:
Convertible Bonds:
$15,451,000
$15,451,000
HouseHack Book Value²:
HouseHack Book Value²:
~$54,725,535
~$54,725,535
HouseHack Value with Multiple³:
HouseHack Value with Multiple³:
~$76,615,749 to ~$109,451,070
~$76,615,749 to ~$109,451,070
Available cash includes cash equivalents and funds received from convertible bonds. Updated as of May 12, 2025.
These values are internal estimates as of February 27, 2025. The book value has been updated to reflect the company's current, approximate amount of convertible bond liability as of May 12, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x to 2x book value. This valuation may change over time.
Available cash includes cash equivalents and funds received from convertible bonds. Updated as of May 12, 2025.
These values are internal estimates as of February 27, 2025. The book value has been updated to reflect the company's current, approximate amount of convertible bond liability as of May 12, 2025.
In August 2024, we hired an independent, broker-dealer firm that determined the company's value at that time to be approximately 1.4x to 2x book value. This valuation may change over time.
Disclosures
Private securities offerings are not registered with the SEC and are considered highly speculative. These securities are neither approved nor disapproved by the SEC or any other federal or state agency, nor has any regulatory agency endorsed the accuracy or adequacy of these investment opportunities or any offer or solicitation made to buy or sell the securities. An investment in private securities is speculative, involves a high degree of risk and may result in the loss of your entire capital contribution. Investors must be prepared to bear the economic risk of their investment for an indefinite period of time and be able to withstand a total loss of their investment. Potential investors are strongly advised to consult their legal, tax and financial advisors before investing.
Past performance may not be indicative of future results. Different types of investments involve varying degrees of risk, and there can be no assurance that the future performance of any specific investment, investment strategy, or product made reference to directly or indirectly in this offering will be profitable, equal to any corresponding indicated historical performance level(s), or be suitable for your portfolio. Due to various factors, including changing market conditions, the content may no longer be reflective of current opinions or positions. To the extent that a reader has any questions regarding the applicability of any specific issue discussed above to their individual situation, they are encouraged to consult with the professional advisor of their choosing.
©2025 HouseHack. All rights reserved.
©2025 HouseHack. All rights reserved.
©2025 HouseHack. All rights reserved.